All listings
Active
Active1 / 36
Photo 1 of 36
Townhouse
$649,500$281 / sqft
9301 SW 171st Ave, Miami FL 33196
Listed
5
Bedrooms
4
Bathrooms
2,312 sqft
Interior
2015
Year built
$46 / mo
HOA
Townhouse
Type
About this home
This is a true two-unit investment property, both currently tenant-occupied and generating immediate rental income. Rare corner-lot opportunity in Kendall Square — a two-story townhouse offering 5 bedrooms and 4 baths on a larger-than-average lot for the area, with extensive interior upgrades throughout. The Main residence features 4 bedrooms and 3 baths, currently leased at $3,300/month through August 2027. The rear unit is a fully self-contained studio apartment with its own full kitchen, washer/dryer, and complete appliances, and a full bath — currently leased at $1,450/month through May 2027. The Garage has mini-split A/C, and epoxy flooring All major systems have been recently replaced: a Rheem 5-ton A/C unit installed August 2025 with UV air purification and current annual service, a water heater replaced July 2026, and a whole-house water filtration system installed in 2020 with annual maintenance. The kitchen includes a 2025 range and 2024 dishwasher. Some photos have been virtually staged. This is a rare find for an investor seeking a low-maintenance, income-producing asset in a well-located community, with both leases secured well into 2027. Buyer to pay a $1,000 capital contribution to Kendall Square Homeowners Association at closing.
Features
- First Floor Entry
- Walk-In Closet(s)
- Family Room
- None
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.