Skip to content
All listings
Single Family Residence at 1725 S Bayshore Dr, Miami FL 33133Pending
1 / 24

Photo 1 of 24

Single Family Residence
$24,500,000$2,255 / sqft

1725 S Bayshore Dr, Miami FL 33133

9
Bedrooms
14
Bathrooms
10,864 sqft
Interior
2025
Year built
None
HOA
Single Family Residence
Type

About this home

Incredible opportunity to own The Bayshore Ridge Estate, a new Tropical Modern home with 12,564 Adj. SF offering resort-style living by renowned architect Charles Treister. Under construction on one of the largest lots in Coconut Grove, the 25,400 SF property is in a no-flood zone on the highest elevation in Miami, featuring 9 BR,11.3 BA, a soaring two-story living area, formal dining, chef’s kitchen, and primary suite w/ two walk-in closets, dressing room, terrace, and adjacent gym w/steam shower and cold plunge. Highlights include a roof deck with jacuzzi, two guest apartments w/ terrace and balcony, 20x40’ heated saltwater pool, spa, summer kitchen, basement, elevator, whole-house generator, two garages for up to six cars, and private driveway to second entrance at rear of property.

Features

  • Bar
  • Built-in Features
  • Elevator
  • Other
  • Pantry
  • Volume Ceilings
  • Walk-In Closet(s)
  • Den/Library/Office
  • Family Room
  • Separate Guest/In-Law Quarters
  • Maid/In-Law Quarters
  • Utility Room/Laundry
  • Built-In Grill
  • Open Balcony
  • Garden
  • Pool

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$123,885

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$123,885
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Coldwell Banker Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.