All listings
Active
Active1 / 26
Photo 1 of 26
Waterfront · Townhouse
$890,000$493 / sqft
3864 NE 167th St # 5, North Miami Beach FL 33160
Listed
3
Bedrooms
3
Bathrooms
1,804 sqft
Interior
1981
Year built
$950 / mo
HOA
Townhouse
Type
About this home
Location !Location! Spacious 3 bedroom townhouse with private 24 FT dock.The home has been renovated and is selling furnished. It has an extra large master bedroom with a private balcony to sit and sip your coffee in the morning. One bedroom and full bathroom downstairs. Walk in closets and plenty of space for storage. The entrance has a quaint courtyard and back patio has a full retractable awning for your enjoyment. Washer/dryer upstairs in the townhome. Both bathrooms upstairs have a jacuzzi tub. Custom kitchen with expansive cabinets. Impact windows throughout. No fixed bridges and water views for miles. Investor friendly with rentals permitted. 2 parking spots and street parking available. Direct ocean access in minutes. Minutes to Oleta River State Park where you can kayak, paddle board and enjoy the bike trails. A 5 minute drive to the beach, Haulover Park, Aventura Mall, Sunny Isles and international shoppes and restaurants.
Features
- First Floor Entry
- Built-in Features
- Cooking Island
- Roman Tub
- Split Bedroom
- Walk-In Closet(s)
- East Of Us1
- Intracoastal View
Leasing
- Minimum lease
- 1 day
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,600–$3,300.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.