All listings
Active
Active1 / 40
Photo 1 of 40
Waterfront · Condominium
$1,699,000
77 SE 5TH ST # 2006, Miami FL 33131
Listed
2
Bedrooms
2
Bathrooms
— sqft
Interior
2026
Year built
$1,985 / mo
HOA
Condominium
Type
About this home
Experience elevated luxury living at the brand-new Viceroy Residences Brickell. This beautifully appointed 2-bedroom, 2-bathroom residence is fully furnished and move-in ready, offering sophisticated contemporary interiors, floor-to-ceiling impact glass, premium finishes, an open-concept layout, and a private balcony with stunning city and water views. Residents enjoy world-class resort-style amenities, including a heated resort pool with private cabanas, outdoor spa, state-of-the-art fitness and wellness center, sauna, F1 and multi-sport simulator, wine tasting room, private screening theater, resident lounge, business center, gourmet market, full-service café, 24-hour concierge, valet parking, and controlled building access. Ideally located in the heart of Brickell, just steps from Brickell City Centre, premier restaurants, luxury shopping, entertainment, the Financial District, and the Miami River. Convenient access to I-95, Downtown Miami, Coconut Grove, Key Biscayne, and Miami International Airport. A rare opportunity to lease a luxury residence in one of Miami's most desirable new developments
Features
- Open Balcony
- Canal
- Ocean View
- Pool Area View
Leasing
- Minimum lease
- 12 days
- Leases permitted per year
- 30
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals in Brickell, from 200 active listings; the middle half ask $4,000–$6,200.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.