Skip to content
All listings
Pending
Waterfront · Condominium
$547,000$437 / sqft

7900 Harbor Island Dr # 817, North Bay Village FL 33141

2
Bedrooms
2
Bathrooms
1,251 sqft
Interior
2007
Year built
$893 / mo
HOA
Condominium
Type

About this home

AMAZING VIEWS! Luxurious waterfront condo in North Bay Village. Spacious 2/2, offers high celling, laminated floors, Euro-Design Kitchen, Stainless Steel Appliances, Granite counter tops, Marble bath, large master with walk-in closet & master bath. Washer & Dryer inside unit. Enjoy beautiful panoramic ocean and downtown skyline views from your balcony. 360 Condominium also includes Marina on site, Fitness Center, 2 Pools, Hot tub, Sauna & Club House.

Features

  • Elevator
  • Walk-In Closet(s)
  • Bay

Estimated loan & HOA

$3,659

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,766
HOA
$893 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
New Miami Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.