ActivePhoto 1 of 28
Listed
Set on the water in gated Eastern Shores, with a 75-foot private dock and direct access to the Intracoastal and the Atlantic. 5 bedrooms, 5 baths, 5,027 SF. The great room rises to 20-foot ceilings beneath a glass-railed bridge and opens directly to the water. A glass-enclosed, climate-controlled wine room anchors the dining room. The chef's kitchen has a waterfall island, a Sub-Zero refrigerator and double wall ovens, and it opens to a covered terrace. Outside are a heated, glass-tiled saltwater pool with fountains, a fire-table lounge, and a cabana summer kitchen with a grill and bar seating. A newly updated deck runs down to the dock. Upstairs, the primary suite has a full walk-in closet, a spa bath with a freestanding soaking tub and a dual rain shower, and a private glass-enclosed fitness room. There's a guest suite on the main floor, plus a 400 SF flex space for an office or storage. Impact glass throughout. Two-car garage. Built around the water, the dock, and the light. The information published and provided including but not limited to prices, measurements, square footages, lot sizes, features, finishes, and calculations are subject to errors, omissions or changes without notice. All such information should be independently verified. All parties should perform their own due diligence to verify all information.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $5,000–$20,000.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.