ActivePhoto 1 of 7
Listed
Coming Summer 2026! Brand-new modern waterfront masterpiece in prestigious Miami Beach. This 5,050 SF two-story residence blends bold contemporary architecture with warm natural materials, dramatic glass walls, and seamless indoor-outdoor living. Set directly on the water with boat access up to 50ft, the home offers an exceptional lifestyle for those who want to enjoy Miami Beach by land and sea. A striking double-height foyer with floating wood-and-glass staircase sets the tone, leading into expansive living and dining areas framed by oversized sliding glass doors opening to the resort-style backyard. The main level features a chef’s kitchen with large island, premium finishes, integrated millwork, multiple lounge spaces, a guest suite, cabana bath, and direct access to the covered terrace, summer kitchen, pool, and lush landscaping. Upstairs, the grand primary suite offers a spa-caliber bath with soaking tub, oversized shower, terrace access, and a boutique-style walk-in closet. Additional bedrooms are generously sized with en-suite baths and refined detailing throughout. Additional highlights include elevated construction to current flood standards, a two-car garage with modern glass doors, landscaped entry with reflective pond, and a clean, minimalist aesthetic throughout. Minutes from beaches, top schools, dining, and everything Miami Beach offers—this residence delivers luxury, privacy, and a world-class waterfront lifestyle.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals in Miami Beach, from 13 active listings; the middle half ask $19,000–$55,000.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.