Skip to content
All listings
Active
Waterfront · Condominium
$675,000$459 / sqft

90 Edgewater Dr # 114, Coral Gables FL 33133

2
Bedrooms
2
Bathrooms
1,470 sqft
Interior
1969
Year built
$1,797 / mo
HOA
Condominium
Type

About this home

Enjoy the beauty and charm of the scenic Coral Gables Waterway from this beautifully renovated 2BR/2BA residence at 90 Edgewater Drive. Featuring a bright open floor plan with modern finishes, this home offers a stylish kitchen with stainless steel appliances and granite countertops, renovated baths, impact windows and doors, spacious living areas, oversized pantry and utility closets, plus a private patio perfect for relaxing outdoors. Enjoy resort-style amenities including valet, concierge, gym, heated pool, club room, community dock, and on-site security, all just minutes from vibrant Coconut Grove. Maintenance fee covers A/C electricity cost , Insurance, Water , Trash , Pest Control, Sewer, Cable & Internet.

Features

  • First Floor Entry
  • Fire Sprinklers
  • Other
  • Pantry
  • Roman Tub
  • Split Bedroom
  • Walk-In Closet(s)
  • Recreation Room
  • Utility Room/Laundry
  • East Of Us1
  • Open Balcony
  • Other View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$5,210

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,413
HOA
$1,797 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Florida Realty of Miami Corp

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.