Skip to content
All listings
Active
Waterfront · Condominium
$699,000$450 / sqft

7900 Harbor Island Dr # 1126, North Bay Village FL 33141

3
Bedrooms
2
Bathrooms
1,552 sqft
Interior
2007
Year built
$1,123 / mo
HOA
Condominium
Type

About this home

TURNKEY: Turnkey, furnished, modern 3-bed, 2-bath condo in North Bay Village with breathtaking views overlooking Biscayne Bay and downtown Miami. Over 1,500 sq ft of living space includes a master bedroom/bathroom suite, a private balcony, and multiple walk-in closets with loads of storage. In-unit washer/dryer makes this a move-in-ready home. Includes two assigned parking spaces. Centrally located within 15 minutes of the airport, Downtown Miami, and Miami Beach — perfect for those seeking waterfront luxury living in one of Miami's most desirable, fastest-growing neighborhoods.... >>>NOTE: Seller will pay the full special assessment (announced on July 1, 2026) of $20,780 at closing.... >>>VIEWS: An additional benefit of this residence is its long-term view outlook. The property across the causeway that was formerly the Jumbo Buffet site is planned to be developed as the new North Bay Village Municipal Complex, a six-story civic building that will include Village administrative offices, the Police Department, and Miami-Dade Fire Station No. 27. Because the planned municipal building is only six stories, it is not expected to obstruct the beautiful bay and skyline views from this unit. >>>GATED COMMUNITY. This gated boutique waterfront community features a bayside spa pool, fitness center, men's and women's saunas, and a private on-site marina with boat slips with 24-hour guard entry, valet service, and covered garage parking.

Features

  • Built-in Features
  • Closet Cabinetry
  • Cooking Island
  • Elevator
  • Pantry
  • Walk-In Closet(s)
  • Courtyard
  • Open Balcony
  • Bay
  • Intracoastal View
  • Ocean View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$4,658

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,535
HOA
$1,123 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
EXP Realty LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.