All listings
Active
Active1 / 33
Photo 1 of 33
Single Family Residence
$1,425,000$353 / sqft
12071 SW 1st St, Miami FL 33184
Listed
5
Bedrooms
3
Bathrooms
4,035 sqft
Interior
1999
Year built
None
HOA
Single Family Residence
Type
About this home
Exquisitely remodeled two-story residence in the highly sought-after Belen school area. Nestled on a peaceful cul-de-sac, this exceptional home offers an elegant blend of sophistication, comfort, and effortless indoor-outdoor living. Featuring 5 spacious bedrooms and 3 beautifully appointed bathrooms, the home showcases a generous primary suite with two walk-in closets and a spa-inspired bathroom featuring a dual-shower area and dual vanities. The open-concept gourmet kitchen is designed for both everyday living and entertaining, complete with granite countertops, stainless steel appliances, a striking exposed brick wall, and a convenient breakfast counter that invites family and guests to gather while enjoying the cooking experience. The kitchen flows seamlessly into the spacious family room, while the formal living and dining rooms provide an elegant setting for entertaining, enhanced by impressive soaring ceilings. An additional social and dining area overlooks the stunning pool and gazebo, creating a beautiful backdrop for memorable gatherings. The downstairs full bathroom features direct access to the pool area, making it ideal for entertaining and enjoying seamless indoor-outdoor living. Step outside to your own private oasis, where the sparkling pool and charming gazebo offer the perfect setting for relaxation, entertaining, and enjoying the South Florida lifestyle. Set on an expansive 13,000+ SqFt lot, the meticulously landscaped grounds provide exceptional privacy and space. Generous green areas on both sides of the home, along with gated access from both sides, add convenience, privacy, and functionality. Ideally located near major highways, premier shopping, fine dining, and top-rated schools, this remarkable residence offers the perfect combination of luxury, convenience, and tranquility. A truly special home ready to welcome its next owner.
Features
- First Floor Entry
- Family Room
- Lighting
- Garden
Location
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $5,000–$20,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.