Skip to content
All listings
Townhouse at 980 NW N River Drive # 30, Miami FL 33136Active
1 / 40

Photo 1 of 40

Waterfront · Townhouse
$675,000$524 / sqft

980 NW N River Drive # 30, Miami FL 33136

2
Bedrooms
1,287 sqft
Interior
1981
Year built
$303 / mo
HOA
Townhouse
Type

About this home

**Tranquil Tropical Townhome on the Miami River - Gated Community with Pool** Experience peaceful waterfront living in the lush, historic **Spring Garden** neighborhood. This pet-friendly townhouse is nestled within a beautifully landscaped gated community featuring tropical gardens, serene water features, a scenic riverfront boardwalk, and a community pool where you can watch luxury yachts cruise along the Miami River. The home has been thoughtfully updated with newly remodeled bathrooms, a freshly painted interior, modern doors throughout, and elegant decorative moldings. The spacious primary bedroom features a private balcony with black metal railings overlooking the river—an ideal spot to enjoy your morning coffee. Step outside to your private wood deck, perfect for barbecues.

Features

  • Bar
  • Pantry
  • Walk-In Closet(s)
  • Garden
  • Water

Estimated loan & HOA

$3,716

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,413
HOA
$303 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Dalton Wade Inc

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.