Skip to content
All listings
Active
Waterfront · Condominium
$4,300,000$2,210 / sqft

175 SE 25th Rd # 2103, Miami FL 33129

In Una Residences
3
Bedrooms
4
Bathrooms
1,946 sqft
Interior
2026
Year built
$3,404 / mo
HOA
Condominium
Type

About this home

UNA Residences, the newest luxury waterfront development by OKO Group. Be the first to live in this exceptional 3-bedroom, 3.5-bath residence featuring contemporary design, floor-to-ceiling glass, oak wood flooring, and premium Gaggenau appliances. Enjoy breathtaking views of Biscayne Bay and the Miami skyline from this beautifully appointed home. Residents have access to world-class amenities including three pools, a children's splash pad, spa, fitness center, and private lounges. Designed by Adrian Smith and Gordon Gill, UNA offers an exclusive bayfront lifestyle just minutes from Brickell, Downtown Miami, Coconut Grove, Coral Gables, Key Biscayne, and major highways.

Features

  • Lobby
  • First Floor Entry
  • Cooking Island
  • Fire Sprinklers
  • Entrance Foyer
  • Pantry
  • Walk-In Closet(s)
  • East Of Us1
  • Open Balcony
  • Bay
  • Ocean View
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$25,147

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$21,743
HOA
$3,404 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
MRI Realty Group

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.