77 SE 5th Street # 3902, Miami FL 33131
About this home
Residence 3902 at Viceroy Brickell offers sophisticated high-rise living with sweeping views of the Miami River, Biscayne Bay and the Brickell skyline. This beautifully finished 2-bedroom, 2-bath residence features 1,286 interior square feet, a 161-square-foot balcony, high ceilings, expansive glass and illuminated walk-in closets in both bedrooms. Designer interiors by Meyer Davis Studio include smart keyless entry and an open gourmet kitchen with Italian cabinetry, quartz countertops, a porcelain backsplash, premium Bosch and Fisher & Paykel appliances and a spacious island with seating. Spa-inspired bathrooms feature custom Italian cabinetry, frameless glass showers and Brizo fixtures with gold finishes. The living room and primary bedroom are furnished, while the second bedroom offers flexible use. Residents enjoy five-star Viceroy hospitality, a staffed lobby, resort-style pool deck, restaurant and bars, fitness center, sauna, game room, golf and Formula 1 simulators, valet, concierge and Grand Bay Club membership. Owners also receive preferred rates and exclusive benefits at Viceroy Hotels & Resorts worldwide, extending the Viceroy lifestyle beyond the residence. Ideally located near the Miami River, Brickell City Centre and Brickell’s premier dining, shopping and business destinations.
Features
- First Floor Entry
- Other
- Open Balcony
- River
- Skyline
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $10,108
- HOA
- $1,457 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.