All listings
Active
Active1 / 40
Photo 1 of 40
Waterfront · Condominium
$4,595,000$1,575 / sqft
10225 Collins Ave # 2004, Bal Harbour FL 33154
Listed
4
Bedrooms
5
Bathrooms
2,918 sqft
Interior
2004
Year built
$4,550 / mo
HOA
Condominium
Type
About this home
A trophy residence at Bellini Bal Harbour. Perched on a high floor at the coveted southwest corner, this flow through condo clears every building to the south delivering rare, uninterrupted views of the Atlantic Ocean, Intracoastal, and Miami skyline that simply cannot be replicated on the line. Soaring ceilings and walls of floor-to-ceiling glass amplify the scale, while a wraparound terrace extends living space directly into the sky. Sunrise over the ocean. Sunset across the bay. Natural light pours through the residence all day long. The chef's kitchen is anchored by an oversized island with custom cabinetry and top tier appliances, flowing seamlessly into expansive living and dining areas. Oversized bedrooms, a serene primary suite with direct water views, spa-caliber baths, and bespoke finishes throughout complete the home. Bellini is one of Bal Harbour's most coveted boutique oceanfront towers - private beach service, oceanfront pool and spa, state-of-the-art fitness center, full-service concierge, a cafe, and valet. Steps from the Bal Harbour Shops, Michelin-starred dining, and the finest stretch of sand in South Florida. A residence of this caliber, in this location, with these views, will not last.
Features
- First Floor Entry
- Built-in Features
- Closet Cabinetry
- Cooking Island
- Entrance Foyer
- Pantry
- Volume Ceilings
- Walk-In Closet(s)
- Den/Library/Office
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 125 active listings; the middle half ask $14,000–$33,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.