All listings
Pending
Pending1 / 26
Photo 1 of 26
Waterfront · Condominium
$395,000$343 / sqft
9100 W Bay Harbor Dr # 10B, Bay Harbor Islands FL 33154
Listed
1
Bedrooms
2
Bathrooms
1,150 sqft
Interior
1970
Year built
$1,869 / mo
HOA
Condominium
Type
About this home
Direct 10th FL waterfront Biscayne Bay and Indian Creek Isle views from spacious 1BR Den/2Ba residence on the southernmost point of Bay Harbor Islands. THIS UNIT NEEDS INTERIOR BUILD-OUT - BRING YOUR DESIGNER AND DREAM AWAY ! New high impact windows, 9' ceilings, unique open floor plan design maximizes functional square footage, natural light, the spectacular bay and city views, while providing a canvas for your customized design finishes. The residence has been gutted and rebuilt with new AC and duct system, electrical wiring, rough plumbing and framing. Floating Dock, pool, gym, bike/paddle board/kayak storage, and steps from A rated public school, dog park, the beach, world-class restaurants and Bal Harbour Shops. Doorman bldg. Onsite Property Mgr. HOA dues include reserves and AC.
Features
- Lobby
- First Floor Entry
- Cooking Island
- Shabbat Elevator
- Walk-In Closet(s)
- East Of Us1
- Barbeque
- Bay
- Golf View
- Intracoastal View
Leasing
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $1,950–$3,495.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.