All listings
Active
Active1 / 38
Photo 1 of 38
Single Family Residence
$1,435,000$303 / sqft
12231 SW 1st St, Miami FL 33184
Listed
7
Bedrooms
6
Bathrooms
4,731 sqft
Interior
1984
Year built
None
HOA
Single Family Residence
Type
About this home
Beautifully updated single-story residence with Mediterranean-inspired touches and a classic barrel tile roof. Exceptional opportunity in Miami’s highly desirable Belen area! This impressively spacious residence offers 7 bedrooms, 6 bathrooms plus a private office, providing remarkable flexibility and versatility. Designed for comfortable living and entertaining, the home features expansive living areas, a gourmet kitchen, updated bathrooms, and elegant 24” x 48” tile flooring throughout. Enjoy the added comfort and efficiency of impact glass windows and doors throughout, a barrel tile roof, and three A/C systems, all replaced in 2018. The 2-car air-conditioned garage provides added versatility for vehicles, storage, hobbies, or other uses. Step outside and enjoy the South Florida lifestyle with a private swimming pool and generous outdoor areas perfect for entertaining, relaxing, and gatherings. With 7 bedrooms and multiple living spaces, the layout provides exceptional versatility, privacy, and separation of spaces, allowing numerous possibilities for use. Located in the sought-after Belen area, near Belen Jesuit Preparatory School, Florida International University, major highways, shopping, dining, schools, and everyday conveniences. A rare combination of upgrades, generous space, versatility, and location, offering an exceptional amount of living space under one roof.
Features
- First Floor Entry
- Built-in Features
- Closet Cabinetry
- Entrance Foyer
- Pantry
- Attic
- Family Room
- Other
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 7-bed rentals across Miami-Dade, from 21 active listings; the middle half ask $18,000–$60,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.