Skip to content
All listings
Condominium at 101 20th St # 3803, Miami Beach FL 33139Active
1 / 36

Photo 1 of 36

Waterfront · Condominium
$5,399,999$3,401 / sqft

101 20th St # 3803, Miami Beach FL 33139

3
Bedrooms
3
Bathrooms
1,588 sqft
Interior
2004
Year built
$7,220 / mo
HOA
Condominium
Type

About this home

Another Collectable Property by the Jeff Miller Group at The Setai Residences. This coveted ocean view three bedroom (03 Line) promises an unparalleled oceanfront living experience with access to an array of world-class amenities. Immerse yourself in tranquillity as you relax by one of the three mesmerizing oceanfront pools. For those seeking the ultimate beach experience, the exclusive Setai Beach Club provides the perfect retreat for a day of sun and surf. Indulge your culinary senses with a variety of dining options. Whether it's a gourmet meal at Jaya, Japon, savoring the flavors of The Ocean Grill, or opting for the convenience of in-room dining, the Setai caters to your every culinary desire. For moments of self-pampering, escape to the renowned Valmont Spa.

Features

  • Lobby
  • First Floor Entry
  • Built-in Features
  • Elevator
  • Volume Ceilings
  • Open Balcony
  • Other
  • Ocean View
  • Skyline
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$34,525

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$27,305
HOA
$7,220 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
One Sotheby's International Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.