Skip to content
All listings
Condominium at 789 Crandon Blvd # 1005, Key Biscayne FL 33149Pending
1 / 40

Photo 1 of 40

Waterfront · Condominium
$3,100,000$1,476 / sqft

789 Crandon Blvd # 1005, Key Biscayne FL 33149

2
Bedrooms
3
Bathrooms
2,100 sqft
Interior
1998
Year built
$1,513 / mo
HOA
Condominium
Type

About this home

2 Bedroom, 2.5 Bath apartment with enclosed den located in the prestigious Club Tower I at The Ocean Club, Key Biscayne. This flow-through residence offers bright and spacious interiors with stunning views of the Miami Skyline, Bill Baggs Park, Sunrise and Sunset. The kitchen features a Sub-Zero refrigerator, and German-made Poggenpohl cabinetry. Building amenities include 24/7 concierge, valet parking, meeting room, bike storage, and two pools. The Ocean Club community offers on-site real estate office, co-working spaces, adult lap pool, beach-entry family pool, updated fitness center, playground, half-court basketball, restaurants, full pool and beach service, and a Tennis Center with 6 clay courts and 3 new padel courts

Features

  • Closet Cabinetry
  • Split Bedroom
  • Walk-In Closet(s)
  • Den/Library/Office
  • Utility Room/Laundry
  • Bay
  • Club Area View
  • Ocean View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$17,188

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$15,675
HOA
$1,513 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Ocean Club Realty, Inc.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.