All listings
Active
Active1 / 5
Photo 1 of 5
Waterfront · Townhouse
$329,999$330 / sqft
3009 NW 204th Ter, Miami Gardens FL 33056
Listed
3
Bedrooms
2
Bathrooms
999 sqft
Interior
1980
Year built
$45 / mo
HOA
Townhouse
Type
About this home
Looking for a home that’s under market value and has equity? Discover this cozy and unique 3 bedroom, 2 bathroom villa with modern features. Inviting kitchen with white cabinetry and granite counters compliment the SS appliances. Wood design tile floors enhances the neutral colors of the interior. Modern doors adds for an inviting entry to the rooms. The bathrooms have been upgraded and feature neutral colors and modern tiles. This villa is a corner unit, and feels like a single family home that also offers additional space to get creative. It offers a spacious private backyard with fruit trees and to entertain guests. This villa also offers your private driveway for your vehicles. Live close to shops, schools, restaurants, and popular nationally recognized entertainment attractions. All within Walking distance to HARDROCK STADIUM. * CORNER LOT* LIKE NEW ROOF*
Features
- First Floor Entry
- Stacked Bedroom
- Canal
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$1,714
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,600–$3,300.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.