ActivePhoto 1 of 40
AMAZING BIG UNIT WITH 3 BEDROOMS + DEN 2 FULL BATHS (1505 SF) LUXURIOUS CONDO BALCONY WITH HIGT IMPACT SLIDING DOOR WITH GREAT VIEWS AT THE OCEAN & INTERCOSTAL, LIVE IN THE PRESTIGIOUS SUNNY ISLES, THIS UNIT HAS IMPACT WINDOWS, TILE FLOORS THROUGHOUT, UPDATED KITCHEN WITN A LARGE COUNTER OVERLOOKING THE DINING ROOM. HERE YOU HAVE ALL THE AMENITIES THAT YOU WOULD EXPECT TO FIND AT A LUXURY CONDO COMPLEX. WHICH INCLUDE FITNESS/EXERCISE ROOMS, RECREATION ROOM WITH 2 POOL TABLES, TENNIS COURTS, BBQ, GYM, CONFERENCE ROOM, PLAYROOM, CHILD PLAY AREA, PET AREA, COFFE SHOP, LAUNDRY ROOM. JUST A FEW MINUTES WALK TO THE BEACH. FROM YOU ENTER THE LOBY.
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.