All listings
Pending
Pending1 / 8
Photo 1 of 8
Single Family Residence
$600,000$394 / sqft
1190 NW 57th St, Miami FL 33127
Listed
4
Bedrooms
3
Bathrooms
1,521 sqft
Interior
1945
Year built
None
HOA
Single Family Residence
Type
About this home
Beautifully remodeled single-family home featuring premium finishes, 4 bedrooms, 3 bathrooms, and an expansive 8,012 SF lot. Offering 2,343 SF of living space as provided by the seller, this property features a flexible bedroom ideal for a guest suite, home office, or studio-style space. Excellent potential for buyers seeking a primary residence with additional rental income opportunities. Estimated rental potential of $3,500–$3,700 per month for the main 3-bedroom, 2-bathroom residence, plus approximately $1,500 for the guest/studio space, subject to applicable regulations. The spacious backyard offers potential for a future swimming pool, subject to permits and approvals. Strategically located near Wynwood, Miami Design District, Midtown, Downtown Miami, Brickell, major highways, Miami International Airport, and Miami Beach. An exceptional opportunity to enjoy modern living with investment potential in Miami!
Features
- First Floor Entry
- Other
- Fruit Trees
- Open Balcony
- None
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$3,034
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,800–$9,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.