Skip to content
All listings
Single Family Residence at 11404 N Bayshore Dr, North Miami FL 33181Pending
1 / 40

Photo 1 of 40

Waterfront · Single Family Residence
$21,950,000$2,770 / sqft

11404 N Bayshore Dr, North Miami FL 33181

7
Bedrooms
9
Bathrooms
7,923 sqft
Interior
2026
Year built
None
HOA
Single Family Residence
Type

About this home

Experience uncompromising luxury in this newly completed tropical modern estate, set within the exclusive guard-gated enclave of Sans Souci Estates. Developed by Sunlight Homes and designed by Preschel Bassan Studio, this 8,000 SF residence offers 7 bedrooms including staff quarters, 7 full and 2 half baths. A stone façade opens to interiors with a chef’s and butler’s kitchen, custom millwork, imported stone, and European oak flooring. Features include a wine room, high ceilings, elevator, and 3-car garage. Outdoors, 103 feet of water frontage with new seawall and dock showcase bay views and downtown sunsets. Furnished by Minotti, Baxter, and other iconic brands, this is a rare modern masterpiece moments from world-class shopping, dining, and coastal attractions.

Features

  • First Floor Entry
  • Built-in Features
  • Closet Cabinetry
  • Cooking Island
  • Elevator
  • Entrance Foyer
  • Pantry
  • Split Bedroom
  • Volume Ceilings
  • Walk-In Closet(s)
  • Den/Library/Office
  • Maid/In-Law Quarters
  • Lighting
  • Bay
  • Ocean
  • Water

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$110,991

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$110,991
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Compass Florida, LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.