Skip to content
All listings
Condominium at 7939 East Dr # 15, North Bay Village FL 33141Pending
1 / 31

Photo 1 of 31

Waterfront · Condominium
$25,000,000

7939 East Dr # 15, North Bay Village FL 33141

36
Bedrooms
36
Bathrooms
— sqft
Interior
2008
Year built
None
HOA
Condominium
Type

About this home

15-Unit Waterfront Building for sale in the Heart of the Bay, North Bay Village. This modern architectural gem offers 15 two-story units, crowned by a spectacular penthouse boasting unobstructed panoramic views of Biscayne Bay and Miami Beach. Each unit has 20 foot ceilings, floor-to ceiling windows, and DIRECT water views! Amidst a wave of new construction, including what is rumored to be a Ritz Carlton Residences coming next door, North Bay Village is set to emerge as one of the most desirable locations as a three island community positioned between Miami and Miami Beach.

Features

  • Elevator
  • Walk-In Closet(s)
  • Ocean View
  • Skyline
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$126,414

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$126,414
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Compass Florida, LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.