All listings
Active
Active1 / 26
Photo 1 of 26
Single Family Residence
$740,000$613 / sqft
9900 SW 87th St, Miami FL 33173
Listed
3
Bedrooms
2
Bathrooms
1,207 sqft
Interior
1961
Year built
None
HOA
Single Family Residence
Type
About this home
MOVE-IN READY & FULL OF POTENTIAL! Beautifully remodeled 3 bed/2 bath home sitting on an oversized 7,900 SF lot in the sought-after Heftler Homes area. The open-concept kitchen impresses with modern cabinetry, quartz countertops, stainless steel appliances, and elegant light fixtures matching the backsplash, flowing into a spacious laundry room with ample storage. Beautifully updated bathrooms and a spacious master suite complete the interior. Roof is approximately 4 years old, plus impact windows/doors provide peace of mind. Outside, the huge backyard now features fresh new sod and a storage shed, plus durable privacy fencing on both sides, offering endless possibilities for a pool, boat, RV parking, or future expansion given the generous lot size. Zoned RU-1 and meeting the county's minimum lot size, the property also qualifies for an Accessory Dwelling Unit (ADU) — a fantastic opportunity to add rental income potential or a private guest/in-law suite. Prime location just off SR 874/Don Shula Expressway. NO HOA. Don't miss this rare opportunity to own a move-in-ready home with room to grow!
Features
- First Floor Entry
- Cooking Island
- Other
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$3,742
Loan payment and HOA only. Property tax and insurance are significant here and are included.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.