All listings
Active
Active1 / 40
Photo 1 of 40
Waterfront · Condominium
$645,000$508 / sqft
16531 NE 35th Ave # 11, North Miami Beach FL 33160
Listed
3
Bedrooms
2
Bathrooms
1,270 sqft
Interior
1990
Year built
$903 / mo
HOA
Condominium
Type
About this home
Top-floor waterfront living with your own private boat dock! True 3-bed, 2-bath residence (1,270 sq ft) at Intracoastal Point, a boutique 12-unit building in Eastern Shores. The private dock has water and electric, with no fixed bridges, minutes to Haulover Inlet and the open ocean. Open layout with modern finishes, washer and dryer in the unit, and a long covered east-facing balcony with canal and bay views toward the Sunny Isles skyline. Two parking spaces, storage, elevator, private pool, gym, sun deck and rec room. Pets allowed (size limit) and leasing permitted. Steps to shops and restaurants, a short walk to the beach, and next door to the planned Uptown Harbour redevelopment. Top-floor units with a dock rarely come up in this building. Easy to show.
Features
- Bar
- Built-in Features
- Closet Cabinetry
- Elevator
- Pantry
- Wet Bar
- Family Room
- Recreation Room
- Storage
- Utility Room/Laundry
- None
- Open Balcony
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,900–$12,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.