Skip to content
All listings
Villa at 35777 SW 189 CT, Florida City FL 33034Active
Villa
$377,640$235 / sqft

35777 SW 189 CT, Florida City FL 33034

4
Bedrooms
4
Bathrooms
1,610 sqft
Interior
2026
Year built
$130 / mo
HOA
Villa
Type

About this home

On the first floor of this new two-story townhome is a spacious and flexible open-concept floorplan with easy access to a patio for year-round outdoor enjoyment. Upon entry is a convenient bedroom with an en-suite bathroom. Three additional bedrooms can be found on the second floor, including a luxe owner’s suite with a full bathroom and walk-in closet. Prices, dimensions and features may vary and are subject to change. Photos are for illustrative purposes only. CALL FOR AN APPINTMENT!

Features

  • First Floor Entry
  • Pantry
  • None

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,040

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$1,910
HOA
$130 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Lennar Realty Inc

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.