Skip to content
All listings
Condominium at 13120 SW 92nd Ave # 404, Miami FL 33176Active
1 / 36

Photo 1 of 36

Condominium
$275,000$255 / sqft

13120 SW 92nd Ave # 404, Miami FL 33176

2
Bedrooms
1
Bathrooms
1,077 sqft
Interior
1974
Year built
$732 / mo
HOA
Condominium
Type

About this home

Highly Desirable (2-bedroom, 1-bath) END unit in the B Bldg at the VILLAGE AT THE FALLS Condos with EXPANDED Kitchen, NEW AC in 2025, ACCORDION Hurricane Shutters & 1 RESERVED parking spot. Community offers a Gym, Clubhouse, Security, Pool, Tennis Courts and a Full-Time On-Site Manager. LOCATION, LOCATION, LOCATION – situated near Pinecrest / Palmetto Bay and just across the street from NEW Publix, Upscale Shopping and Restaurants at The Falls Mall.

Features

  • Interior Hall
  • First Floor Entry
  • Elevator
  • West Of Us1
  • Open Balcony
  • Tennis Court(s)
  • Garden View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,123

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$1,391
HOA
$732 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
BHHS EWM Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.