Skip to content
All listings
Condominium at Doral, FL, 33166Active
1 / 10

Photo 1 of 10

Waterfront · Condominium
$550,000$489 / sqft

Doral, FL, 33166

3
Bedrooms
2
Bathrooms
1,124 sqft
Interior
2023
Year built
$200 / mo
HOA
Condominium
Type

About this home

Property occupied by tenants(3/2),silver steel appliances,modern contemporary kitchen.close to important acces roads,schools A+Elemntary to High and Universities,the City has variety of Restaurants,Banking areas,Supermarkets,and a range of area's both children’s and Adults,24 hours survigillance .if you want for investment the tenants like stay.

Features

  • Interior Hall
  • Lobby
  • First Floor Entry
  • Open Balcony
  • Canal

Estimated loan & HOA

$2,981

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,781
HOA
$200 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
United Realty Group Inc

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.