Skip to content
All listings
Pending
Condominium
$860,000$769 / sqft

801 S Miami Ave # 1602, Miami FL 33130

2
Bedrooms
3
Bathrooms
1,119 sqft
Interior
2018
Year built
$1,818 / mo
HOA
Condominium
Type

About this home

Stunning residence featuring breathtaking city and pool views. This spacious 2-bedroom, 2.5-bath unit plus den (with additional half bath) offers a perfect blend of comfort and style. Enjoy resort-style living with full-service hotel amenities, including two pools with sundeck and bar, tennis courts, yoga area, children’s playground, spa, and a state-of-the-art fitness center. Currently rented at $5,200/month through August 21, 2026, making it an excellent investment opportunity.

Features

  • Closet Cabinetry
  • Cooking Island
  • Elevator
  • Fire Sprinklers
  • Entrance Foyer
  • Split Bedroom
  • Walk-In Closet(s)
  • Den/Library/Office
  • Open Balcony
  • Pool Area View
  • Tennis Court View

Estimated loan & HOA

$6,167

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$4,349
HOA
$1,818 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Urdapilleta Real Estate, LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.